T-Mobile US Inc (TMUS) Stock Analysis
$TMUS · COMMUNICATION SERVICES · TELECOM SERVICES
T-Mobile US (TMUS), a TELECOM SERVICES company, has a market capitalization of about $170.66B and trades at 18.8x trailing earnings.
Price
$159.10
Market cap
$170.66B
P/E ratio
18.8x
Dividend yield
2.56%
About T-Mobile US Inc
T-Mobile US, Inc., doing business under the global brand name T-Mobile, is an American wireless network operator. Its headquarters are located in Bellevue, Washington, in the Seattle metropolitan area and Overland Park, Kansas, in the Kansas City metropolitan area.
How StockWorthy values TMUS
StockWorthy forecasts T-Mobile US Inc's revenue, operating profitability, reinvestment (capital expenditure, depreciation and working capital) and unlevered free cash flow, then discounts those cash flows using a normalized cost of capital built from TMUS's size, profitability and balance-sheet risk. Terminal growth is adjusted to reflect the company's mature growth profile rather than a fixed number. The model presents bear, base and bull scenarios, and every key assumption stays transparent and adjustable in the full StockWorthy analysis. Results are educational and not investment advice.
Related stocks
See TMUS's Fair Value
Create a free account to view T-Mobile US Inc's base-case fair value, the bear–bull modeled range, and every assumption behind them. Free accounts include 5 stock valuations per month — plus Advanced DCF models, financial charts, dividends, and peer analysis.