Real Estate Stock Valuations

REITs and property companies valued on AFFO rather than free cash flow, with distribution coverage and cost of capital doing most of the work.

23 real estate companies covered · assumption-based DCF analysis, educational use only.

Largest real estate companies covered

Equinix, Inc.$EQIXAmerican Tower Corporation$AMTPublic Storage$PSACBRE Group, Inc.$CBREAvalonBay Communities, Inc.$AVBVivmark Residential$VMRKEquity Residential$EQRSBA Communications Corporation$SBAC

All Real Estate companies

Alpine Income Property Trust, Inc.$PINEREIT - RetailAmerican Tower Corporation$AMTREIT - SpecialtyApple Hospitality REIT, Inc.$APLEREIT - Hotel & MotelAvalonBay Communities, Inc.$AVBREIT - ResidentialCBRE Group, Inc.$CBREReal Estate - ServicesCoStar Group, Inc.$CSGPReal Estate - ServicesEquinix, Inc.$EQIXREIT - SpecialtyEquity Residential$EQRREIT - ResidentialInvitation Homes Inc.$INVHREIT - ResidentialJones Lang LaSalle Incorporated$JLLReal Estate - ServicesKilroy Realty Corporation$KRCREIT - OfficeKimco Realty Corporation$KIMREIT - RetailLTC Properties, Inc.$LTCREIT - Healthcare FacilitiesMedical Properties Trust, Inc.$MPWREIT - Healthcare FacilitiesNewmark Group, Inc.$NMRKReal Estate - ServicesNNN REIT, Inc.$NNNREIT - RetailOmega Healthcare Investors, Inc.$OHIREIT - Healthcare FacilitiesPublic Storage$PSAREIT - IndustrialRayonier Inc.$RYNREIT - SpecialtyRexford Industrial Realty, Inc.$REXRREIT - IndustrialSBA Communications Corporation$SBACREIT - SpecialtySila Realty Trust, Inc.$SILAREIT - Healthcare FacilitiesVivmark Residential$VMRKREIT - Residential